How the numbers are calculated

Last updated: October 16, 2026

Leftagraph charts what companies file with the SEC. Most numbers are shown exactly as filed. Some we work out. This page says which, how, and how we check them.

Where the numbers come from

How we read a filing

Quarterly numbers

Companies often don't file a figure for a single quarter. A 10-Q gives cash flow for the year so far, and a 10-K gives the full year but not the fourth quarter. Where the three-month figure is filed, it is shown as filed. Where it isn't, we work it out by subtraction:

This is exact arithmetic on filed numbers. A quarter worked out this way is marked calculated.

Not done for earnings per share, dividends per share or share counts. Per-share figures and averages can't be subtracted safely: a special dividend can be in the year's figure and not in the quarters', and subtracting would put it in the wrong quarter. So the fourth quarter of those lines usually shows "no data".

Total debt and liquid cash: read from the balance sheet

Debt and cash are filed under dozens of different tags, and a list of tags can only guess which of them are on a company's balance sheet. So these two lines are read from the balance sheet itself, the way the company laid it out:

Revenue, net income and the cash flow lines: read from the statements

These lines used to be read from a list of tags, and a company that filed under a tag the list didn't have got "no data", or a figure from its notes. So, like total debt and liquid cash, they are read from the company's own income and cash flow statements, line by line. One rule for every company:

Numbers we calculate

There are two kinds.

Fill-ins: the company's own figure when filed, calculated when not

Five lines: Gross profit, Short-term debt, Long-term debt, Operating lease liabilities, and Total liabilities. (Net income is worked out the same way where a company shows none, but from the lines on its own income statement: see below.)

Depreciation & amortization: from the cash flow statement

Read from the cash flow statement (above): one line as the company shows it, or the company's depreciation and amortization lines added up where it shows them separately, marked calculated. On the statement nothing is hidden: those lines are the whole figure. (Until October 10, 2026, it was shown only where a company filed one total, because adding up the tags we could find left out parts the company's own total held.)

Our own lines: always calculated

Lines no company files as one figure: net cash, total debt (the sum of the borrowing lines on the balance sheet), free cash flow, owner earnings, working capital, tangible equity, book value per share, and every margin, return, ratio, yield and valuation multiple. A ratio is left blank when its bottom number is zero or negative, rather than showing a number that means nothing.

One check: total debt against the interest bill

Total debt is read from the balance sheet (above), which finds debt under any tag. The check stays as a safety net, for a borrowing line worded in a way we don't recognise: debt we missed would make total debt far too low and net cash come out as plain cash. A wrong net cash figure is worse than none, so the filing is made to check itself:

Every sum is checked against the company's own total

When a company doesn't file one of these figures, we add it up from its parts. Each sum is then checked against a total the company does file, for the same date. A part can't be bigger than the whole:

Banks: no total debt or net cash

A bank's cash is mostly money its customers have deposited, and those deposits are not debt. Cash minus debt says nothing about a bank's strength, so we don't show it.

One rule with a tolerance: stock held in other companies

A company's stock holdings carry the same SEC tag whether they are short-term or long-term, and the SEC data doesn't keep the balance sheet's layout. So stock holdings count as liquid cash only on dates where the company's own current assets add up with them, to within 0.1%. That shows the company listed them as a current asset. When it can't be shown, they are left out, so liquid cash can read low but not high.

How a calculated number is marked

Missing periods

Stock splits

After a stock split, older per-share numbers no longer line up with today's shares. A company restates only the last few years itself, so a line drawn exactly as filed falls off a cliff at the split: earnings per share seems to drop by three quarters in a year when profit rose. So per-share figures and share counts are put on today's share basis on every chart, and so is the share price where it is shown (Pro). Each number changed this way is marked split-adjusted (a † in the data table).

Share prices and valuation (Pro)

Data provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use.

How we check our work

What we can't confirm. Where a company files only the parts, there is no figure of its own to compare with, so a fill-in can't be confirmed for that company. And where companies do file both, our formula does not always land on their number: a part can sit under a tag we don't read, or be counted in two places. Treat a calculated number as our reading of the filing, not as the company's own figure. That is why each one is marked.

Known limits

Seen a number that looks wrong? Tell us the company and the line: contact@keraunosenterprises.com. Check important numbers against the original filing before relying on them. Leftagraph is an information tool, not investment advice.

Changes to how we calculate

When we change a formula, or stop using one, it is listed here with the reason.

October 11, 2026

After the first night of reading the statements we checked 32 more companies' filings. Each fix is one rule for every company.

October 10, 2026

October 9, 2026

We checked every number the site shows against one rule: it is as filed, worked out exactly from what the company filed for that same period, or "no data". We ran the calculations on the full filings of 39 very different companies. These changes came out of that.

October 8, 2026

October 7, 2026

We ran the calculations on the full filings of twelve very different companies and compared the results with their annual reports. These changes came out of that.

October 5, 2026

Every line, and how we get it

In the same order as the app. As filed is read straight from the filing. As filed, calculated when missing uses the formula only when the company filed no figure. Calculated is always our arithmetic. Parts in italics count as nothing only for a company that never files them; one filed in other periods but not this one leaves the sum blank.

Price & per share

Share price Market data

What one share last traded for on the IEX exchange that day.

Source: Last IEX trade of the day, one point per month plus the most recent price

Graham number Calculated

An old rule-of-thumb value per share built from earnings and book value.

Formula: √(22.5 × EPS × Book value per share), once per fiscal year. Blank when either is zero or negative.

EPS (diluted) As filed

Net income for each share, counting shares that options and convertibles could add.

SEC tags: EarningsPerShareDiluted, EarningsPerShareBasicAndDiluted, EarningsPerShareBasic (the first with a value wins)

Dividends per share As filed

Dividends for each share in the period.

SEC tags: CommonStockDividendsPerShareDeclared, CommonStockDividendsPerShareCashPaid (the first with a value wins)

Book value per share Calculated

Shareholders' equity for each share.

Formula: Equity ÷ Diluted shares. Blank when the bottom number is zero.

Financials: Market value

Market cap Calculated

What the whole company costs at the share price.

Formula: Share price × Diluted shares

Financials: Income statement

Revenue From the income statement as filed

Money taken in from customers in the period.

From the income statement as filed: the revenue total on the company's income statement. Where it shows more than one revenue line, the highest in the SEC's own order of revenue tags: total revenues; then revenue from customer contracts; then net sales; for a bank or broker with no total revenues line, its revenue net of interest expense. Product sales and service sales are added up only where they are shown with no total. A bank that prints no revenue total: its net interest income plus its non-interest income, calculated (a fee line on a bank's statement is part of its non-interest income, never its revenue). How

No statement: No statement read for a period (before 2009, a company the SEC's monthly data doesn't have yet, a statement with no such line): no data. No tag or formula stands in for it.

Gross profit As filed, calculated when missing

Revenue left after the direct cost of what was sold.

SEC tag: GrossProfit

When not filed: Revenue − Cost of revenue. Left blank on a date where it comes out larger than revenue: the parts can't be more than the whole.

SG&A expense As filed

Selling, general and administrative costs: sales staff, offices, marketing.

SEC tag: SellingGeneralAndAdministrativeExpense

Operating income As filed

Profit from the business itself, before interest and tax.

SEC tag: OperatingIncomeLoss

Interest expense As filed

What the company paid in interest on its borrowing.

SEC tags: InterestExpense, InterestExpenseNonoperating, InterestExpenseOperating, InterestExpenseDebt (the first with a value wins)

Net income From the income statement as filed

The bottom line: profit after every cost, interest and tax.

From the income statement as filed: the income statement's net income for the company's shareholders. Where it shows none, its consolidated net income less the minority holders' share; or, where that isn't shown either, net income available to common shareholders plus preferred dividends. Where none of those is shown: income from continuing operations, when nothing is discontinued (it is then the net income), or the company's own line worded "Net income", each less the minority holders' share. A part the statement doesn't show counts as none: a company that has minority holders or preferred dividends must show them there. How

No statement: No statement read for a period (before 2009, a company the SEC's monthly data doesn't have yet, a statement with no such line): no data. No tag or formula stands in for it.

Financials: Assets

Cash & equivalents As filed

Cash in the bank and holdings that turn into cash within about three months.

SEC tags: CashAndCashEquivalentsAtCarryingValue, CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents, Cash (the first with a value wins)

Liquid cash From the balance sheet as filed

Cash plus investments that can be turned into cash within a year.

From the balance sheet as filed: the cash and investment lines in the company's current assets, as its balance sheet shows them. On a balance sheet with no current assets (a bank, an insurer, a property trust): cash, and the lines that say short-term. Restricted cash is left out. A subtotal and its parts are never both counted. How

No balance sheet: No balance sheet read for a date (before 2009, a filing that doesn't add up, a company the SEC's monthly data doesn't have yet): no data. No tag or formula stands in for it.

Checks, on every figure: Left blank on a date where it comes out larger than current assets: the parts can't be more than the whole.

Accounts receivable As filed

Money customers owe for things already delivered.

SEC tags: AccountsReceivableNetCurrent, ReceivablesNetCurrent (the first with a value wins)

Inventory As filed

Goods held for sale, and the materials to make them.

SEC tag: InventoryNet

Current assets As filed

Everything expected to become cash within a year.

SEC tag: AssetsCurrent

Property, plant & equipment As filed

Land, buildings and equipment, after depreciation.

SEC tags: PropertyPlantAndEquipmentNet, PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization (the first with a value wins)

Long-term investments As filed

Investments the company expects to hold for more than a year.

SEC tags: LongTermInvestments, MarketableSecuritiesNoncurrent, AvailableForSaleSecuritiesDebtSecuritiesNoncurrent, AvailableForSaleSecuritiesNoncurrent (the first with a value wins)

Goodwill As filed

What the company paid for businesses it bought, above the value of their assets.

SEC tag: Goodwill

Intangible assets As filed

Patents, brands, customer lists and similar, not counting goodwill.

SEC tags: IntangibleAssetsNetExcludingGoodwill, FiniteLivedIntangibleAssetsNet, OtherIntangibleAssetsNet (the first with a value wins)

Total assets As filed

Everything the company owns.

SEC tag: Assets

Financials: Liabilities & equity

Accounts payable As filed

Bills from suppliers not yet paid.

SEC tags: AccountsPayableCurrent, AccountsPayableAndAccruedLiabilitiesCurrent (the first with a value wins)

Deferred revenue As filed

Money customers paid in advance for things not yet delivered.

SEC tags: ContractWithCustomerLiability, ContractWithCustomerLiabilityCurrent, DeferredRevenueCurrent (the first with a value wins)

Current liabilities As filed

Everything due within a year.

SEC tag: LiabilitiesCurrent

Short-term debt As filed, calculated when missing

Borrowing due within a year.

SEC tag: DebtCurrent

When not filed: Long-term debt due within a year + Short-term borrowings. At least one part must be filed. Left blank on a date where it comes out larger than current liabilities: the parts can't be more than the whole.

Long-term debt As filed, calculated when missing

Borrowing due in more than a year.

SEC tags: LongTermDebtNoncurrent, LongTermDebtAndCapitalLeaseObligations (the first with a value wins)

When not filed: Long-term debt, total − Long-term debt due within a year. Left blank when the result is below zero. Left blank on a date where it comes out larger than total liabilities: the parts can't be more than the whole.

Total debt Added up from the balance sheet

All borrowing, short-term and long-term. Operating leases are shown separately. Left blank for a year when the interest the company paid shows there is debt we could not read, and not shown at all for a bank.

From the balance sheet as filed: every borrowing line on the company's balance sheet, in its own words: debt, borrowings, notes and loans payable, commercial paper, credit facilities, mortgages. A line the company shows as debt and finance leases together is counted as shown. A line and its own total are never both counted. Where the balance sheet shows debt only per business (a car maker and its finance arm), the businesses are added, where they add up to the company's own totals. No borrowing line on the balance sheet: 0. How

No balance sheet: No balance sheet read for a date (before 2009, a filing that doesn't add up, a company the SEC's monthly data doesn't have yet): no data. No tag or formula stands in for it.

Checks, on every figure: Checked against the interest bill: when the year's interest expense is more than 25% of this figure plus finance leases, part of the debt is filed under tags we don't read, and the year is left blank. The interest check is skipped when the interest is under 2% of liquid cash, and when the company files no interest figure. Also left blank when this figure is more than total liabilities. Not shown at all for a bank: a company whose customer deposits are at least 25% of total liabilities at its latest fiscal year-end, and at least $100 million. The check above is not run for a bank.

Operating lease liabilities As filed, calculated when missing

What the company owes on its operating leases (rented stores, offices, equipment).

SEC tag: OperatingLeaseLiability

When not filed: Operating leases due within a year + Operating leases due later. At least one part must be filed. Left blank on a date where it comes out larger than total liabilities: the parts can't be more than the whole.

Total liabilities As filed, calculated when missing

Everything the company owes.

SEC tag: Liabilities

When not filed: Total liabilities and equity − Equity including minority interests − Temporary equity (redeemable shares and interests). Left blank when the result is below zero.

Equity As filed

What is left for shareholders after everything owed is taken off everything owned.

SEC tags: StockholdersEquity, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (the first with a value wins)

Retained earnings As filed

Profit kept in the company over its whole life rather than paid out.

SEC tag: RetainedEarningsAccumulatedDeficit

Tangible equity Calculated

Shareholders' equity without goodwill and intangible assets.

Formula: Equity − Goodwill − Intangible assets

Working capital Calculated

Short-term assets minus short-term bills.

Formula: Current assets − Current liabilities

Net cash Calculated

Liquid cash minus all borrowing. Below zero means the company has net debt. Left blank for a year when total debt is, and not shown at all for a bank.

Formula: Liquid cash − Total debt. Left blank for a year when total debt failed its check, and for a bank.

Financials: Cash flow

Operating cash flow From the cash flow statement as filed

Cash the business itself brought in during the period.

From the cash flow statement as filed: the operating total on the company's cash flow statement. How

No statement: No statement read for a period (before 2009, a company the SEC's monthly data doesn't have yet, a statement with no such line): no data. No tag or formula stands in for it.

Depreciation & amortization From the cash flow statement as filed

The year's share of the cost of long-lived assets: a cost in the accounts, not cash paid out.

From the cash flow statement as filed: the operating lines for depreciation, depletion and the amortization of intangible assets and software, added up where the company shows them on separate lines. Not the amortization of loan costs, bond discounts or other deferred items, or of a tenant's leases; a company's depreciation of equipment it owns and rents out does count. How

No statement: No statement read for a period (before 2009, a company the SEC's monthly data doesn't have yet, a statement with no such line): no data. No tag or formula stands in for it.

Capital expenditures From the cash flow statement as filed

Cash spent on the company's own buildings, equipment, software and similar.

From the cash flow statement as filed: the investing lines that buy property, plant and equipment, or software: productive assets, capital improvements, oil, gas and mining property. Not property bought as an investment (a property trust's purchases of buildings; its improvements to them do count), a bank's foreclosed property, businesses or securities. Payments only: proceeds from selling equipment are not netted. How

No statement: No statement read for a period (before 2009, a company the SEC's monthly data doesn't have yet, a statement with no such line): no data. No tag or formula stands in for it.

Free cash flow Calculated

Cash from the business after paying for buildings and equipment.

Formula: Operating cash flow − Capital expenditures

Owner earnings Calculated

A rough measure of the profit an owner could take out. It counts all capital spending as upkeep, so it errs low. Blank where the cash flow statement shows no depreciation & amortization.

Formula: Net income + Depreciation & amortization − Capital expenditures

Dividends paid From the cash flow statement as filed

Cash paid to the company's own shareholders as dividends, common and preferred.

From the cash flow statement as filed: the financing lines for dividends and distributions paid to the company's own shareholders, common and preferred, or to its partners. Not payouts to minority owners of its subsidiaries. How

No statement: No statement read for a period (before 2009, a company the SEC's monthly data doesn't have yet, a statement with no such line): no data. No tag or formula stands in for it.

Share buybacks As filed

Cash spent buying back the company's own shares.

SEC tag: PaymentsForRepurchaseOfCommonStock

Percentages: Yields

Owner earnings yield Calculated

Owner earnings as a percentage of the company's market value.

Formula: Owner earnings ÷ Market cap, as a percentage

Free cash flow yield Calculated

Free cash flow as a percentage of the company's market value.

Formula: Free cash flow ÷ Market cap, as a percentage

Dividend yield Calculated

The year's dividends per share as a percentage of the share price.

Formula: Dividends per share ÷ Share price, as a percentage

Percentages: Margins & returns

Gross margin Calculated

The share of revenue left after the direct cost of what was sold.

Formula: Gross profit ÷ Revenue, as a percentage. Blank when the bottom number is zero or negative.

Operating margin Calculated

The share of revenue left as operating profit.

Formula: Operating income ÷ Revenue, as a percentage. Blank when the bottom number is zero or negative.

Net margin Calculated

The share of revenue left as net income.

Formula: Net income ÷ Revenue, as a percentage. Blank when the bottom number is zero or negative.

Return on invested capital Calculated

Operating profit compared with the money tied up in the business. Before tax; yearly only.

Formula: Operating income ÷ (Equity + Total debt − Liquid cash), as a percentage. Blank when the bottom number is zero or negative. Blank for a year when total debt failed its check, and for a bank.

Return on equity Calculated

Net income compared with shareholders' equity at year end. Yearly only.

Formula: Net income ÷ Equity, as a percentage. Blank when the bottom number is zero or negative.

Multiples: Valuation multiples

P/E ratio Calculated

How many years of the last full year's earnings the share price equals.

Formula: Share price ÷ EPS. Blank in a loss year. This is price on the last full year's earnings, not the last twelve months.

P/B ratio Calculated

The share price compared with the accounting net worth behind each share.

Formula: Share price ÷ Book value per share. Blank when book value is zero or negative.

EV/EBIT Calculated

The price of the whole business, debt included and cash taken off, compared with its operating profit.

Formula: (Market cap + Total debt − Liquid cash) ÷ Operating income. Blank when operating income is zero or negative, and for a year with no net cash figure (debt we couldn't read, or a bank).

Multiples: Debt & safety

Years to pay off debt Calculated

How many years of profit it would take to pay off the debt that cash doesn't already cover. Yearly only.

Formula: (Total debt − Liquid cash) ÷ Net income. 0 when cash covers the debt. Blank when there is net debt and no profit. Blank for a year when total debt failed its check, and for a bank.

Current ratio Calculated

Short-term assets compared with short-term bills.

Formula: Current assets ÷ Current liabilities. Blank when the bottom number is zero or negative.

Debt to equity Calculated

Borrowing compared with shareholders' equity.

Formula: Total debt ÷ Equity. Blank when the bottom number is zero or negative. Blank for a year when total debt failed its check, and for a bank.

Interest coverage Calculated

How many times operating profit covers the interest bill.

Formula: Operating income ÷ Interest expense. Blank when the bottom number is zero or negative.

Share count

Diluted shares As filed

The average number of shares over the period, counting shares that options and convertibles could add.

SEC tag: WeightedAverageNumberOfDilutedSharesOutstanding

Parts the formulas read

Never a line on the chart. They are the pieces the formulas above are built from.

Cost of revenue As filed

SEC tags: CostOfGoodsAndServicesSold, CostOfRevenue, CostOfGoodsSold (the first with a value wins)

Net income available to common shareholders As filed

SEC tag: NetIncomeLossAvailableToCommonStockholdersBasic

Preferred dividends As filed

SEC tags: PreferredStockDividendsIncomeStatementImpact, PreferredStockDividendsAndOtherAdjustments, DividendsPreferredStock (the first with a value wins)

Minority holders' share of net income As filed

SEC tag: NetIncomeLossAttributableToNoncontrollingInterest

Net income including minority holders' share As filed, calculated when missing

SEC tag: ProfitLoss

When not filed: Net income available to common shareholders + Preferred dividends + Minority holders' share of net income. Preferred dividends and Minority holders' share of net income count as none in a period they aren't filed: a company that has them must show them in its income statement.

Short-term investments As filed

SEC tags: ShortTermInvestments, MarketableSecuritiesCurrent, AvailableForSaleSecuritiesDebtSecuritiesCurrent, DebtSecuritiesCurrent, DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent, AvailableForSaleSecuritiesCurrent, OtherShortTermInvestments (the first with a value wins)

Stock held in other companies As filed

SEC tags: EquitySecuritiesFvNiCurrent, EquitySecuritiesFvNi, EquitySecuritiesFvNiCurrentAndNoncurrent (the first with a value wins)

Prepaid and other current assets As filed

SEC tags: PrepaidExpenseAndOtherAssetsCurrent, OtherAssetsCurrent (the first with a value wins)

Stock holdings listed as current assets As filed, counted when it adds up

Rule: Stock held in other companies, counted only on dates where Current assets = Stock held in other companies + Cash & equivalents + Short-term investments + Accounts receivable + Inventory + Prepaid and other current assets to within 0.1%

Long-term debt due within a year As filed

SEC tags: LongTermDebtCurrent, LongTermDebtAndCapitalLeaseObligationsCurrent (the first with a value wins)

Short-term borrowings As filed

SEC tags: ShortTermBorrowings, CommercialPaper, OtherShortTermBorrowings (the first with a value wins)

Long-term debt, total As filed

SEC tags: LongTermDebt, LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities (the first with a value wins)

The company's own figure for all its debt As filed

SEC tag: DebtLongtermAndShorttermCombinedAmount

The largest figure the company filed under any other debt label As filed

SEC tags: DebtAndCapitalLeaseObligations, NotesPayable, NotesAndLoansPayable, LoansPayable, LongTermNotesPayable, LongTermNotesAndLoans, LongTermLoansPayable, SeniorNotes, SeniorLongTermNotes, UnsecuredDebt, SecuredDebt, ConvertibleDebt, ConvertibleNotesPayable, ConvertibleLongTermNotesPayable, LineOfCredit, SubordinatedDebt, JuniorSubordinatedNotes, ConvertibleDebtNoncurrent, LongTermLineOfCredit, UnsecuredLongTermDebt, SecuredLongTermDebt, OtherLongTermDebtNoncurrent, OtherLongTermNotesPayable, NotesPayableCurrent, ConvertibleNotesPayableCurrent, ConvertibleDebtCurrent, LoansPayableCurrent, SeniorNotesCurrent, OtherNotesPayableCurrent, OtherLoansPayableCurrent, OtherNotesPayable (the largest value wins)

Interest-bearing deposits As filed

SEC tags: InterestBearingDepositLiabilities, InterestBearingDepositLiabilitiesDomestic (the first with a value wins)

Non-interest-bearing deposits As filed

SEC tags: NoninterestBearingDepositLiabilities, NoninterestBearingDepositLiabilitiesDomestic (the first with a value wins)

Customer deposits As filed, calculated when missing

SEC tag: Deposits

When not filed: Interest-bearing deposits + Non-interest-bearing deposits

Operating leases due within a year As filed

SEC tag: OperatingLeaseLiabilityCurrent

Operating leases due later As filed

SEC tag: OperatingLeaseLiabilityNoncurrent

Finance leases due within a year As filed

SEC tags: FinanceLeaseLiabilityCurrent, CapitalLeaseObligationsCurrent (the first with a value wins)

Finance leases due later As filed

SEC tags: FinanceLeaseLiabilityNoncurrent, CapitalLeaseObligationsNoncurrent (the first with a value wins)

Finance leases As filed, calculated when missing

SEC tags: FinanceLeaseLiability, CapitalLeaseObligations (the first with a value wins)

When not filed: Finance leases due within a year + Finance leases due later. At least one part must be filed.

Total liabilities and equity As filed

SEC tag: LiabilitiesAndStockholdersEquity

Equity including minority interests As filed

SEC tags: StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, StockholdersEquity (the first with a value wins)

Redeemable shares As filed

SEC tags: TemporaryEquityCarryingAmountAttributableToParent, TemporaryEquityValueExcludingAdditionalPaidInCapital (the first with a value wins)

Redeemable minority interests As filed

SEC tags: RedeemableNoncontrollingInterestEquityCarryingAmount, RedeemableNoncontrollingInterestEquityCommonCarryingAmount, RedeemableNoncontrollingInterestEquityPreferredCarryingAmount (the first with a value wins)

Temporary equity (redeemable shares and interests) As filed, calculated when missing

SEC tag: TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests

When not filed: Redeemable shares + Redeemable minority interests. At least one part must be filed.

Invested capital Calculated

Formula: Equity + Total debt − Liquid cash. Left blank for a year when total debt failed its check, and for a bank.

Net debt Calculated

Formula: Total debt − Liquid cash. Left blank for a year when total debt failed its check, and for a bank.